|
![[graph]](images/Image7.gif)
JANUARY 1999
BUDGET NOTES
THE CITY OF NEW YORK
OFFICE OF THE COMPTROLLER
ALAN G. HEVESI, COMPTROLLER
1 CENTRE STREET
NEW YORK, NY 10007
|
|
First Half of FY 99
Highlights
- Tax revenues are $44.1 million above plan, and
$371.3 million over the same period in FY 98, before
adjusting for temporary shortfall in property taxes.
- Major miscellaneous revenue collections are $12.3
million above plan.
- Board of Education announces a surplus of $80 million.
- The public assistance caseload is 18,470 below
plan.
- Overtime spending is $53.2 million above plan and
$39.7 million more than the first half of FY 98, led
by the Police and Corrections Departments.
- The Citys work force is 2,425 more than plan,
led by hiring at the Board of Education and at the uniformed
agencies.
- Debt-service savings of $45 million are not yet
recognized in the November Plan.
- The Metropolitan Transit Authority (MTA) has recognized
an operation surplus of $379.2 million in 1998.
- The City files for a larger share of tobacco settlements.
|
Tax Revenues Tax revenues for
the first half of FY 99 totaled $10.642 billion, excluding revenues
from audits. This is $44.1 million above the November Plan and $371.3
million, or 3.6 percent, above collections during the first half
of FY 98. An additional $83.2 million was collected during the first
half of FY 99 from tax lien sales.
Collections are understated because of a temporary shortfall in
property taxes. The November Plan assumed that a two percent prepayment
discount on property taxes would be offered in January, since it
was offered in past years. The prepayment incentive was not offered
this year because of the Citys strong cash position. Also,
there was a delay in mailing tax bills as a result of the budget
standoff between the Mayor and the City Council. Because of these
two factors, property tax revenues for January 1999 were $189.8
million below plan. But these revenues are simple deferred and will
instead show up in February and March.
If property tax collections are excluded from total tax revenue
collections for the first six months of FY 99, then revenues are
$234.4 million above the November Plan, and 8.4 percent above the
same period last year. If the stock market and the economy remain
on track for the rest of FY 99, revenues are likely to surpass the
forecasts of both the Comptrollers Office and the City. (See
Figure 1.) The Comptrollers Office will continue to monitor
developments that impact the Citys economy and revenues, such
as Brazils decision to float its currency, and will adjust
its forecasts if necessary.
Figure 1. Difference between Actual and Projected
Tax Revenues, 1st Half FY 99, $ millions
![[graph]](images/Image35.gif)
Note: Total excl. prop. is the sum of non-property tax revenues
excluding audits.
PIT=personal income tax, GCT=general corporation tax, Bank=banking
corporation tax, UBT=unincorporated business tax,
CRT=commercial rent tax, RPTT=real property transfer tax, MRT=mortgage
recording tax.
Source: Office of the Comptroller, The City of New York, January
1999.
The personal income tax was $100.1 million above plan for the first
half of FY 99, representing growth of 11.7 percent over FY 98. This
tax has continued to perform well despite fears of a slowing in
the local economy. The November Plan estimated personal income tax
revenues would decline by 1.1 percent over FY 98, after accounting
for the $201 million loss from the elimination of the 12.5 percent
surcharge. Although bonus payments are expected to be about one-quarter
less than last years level, revenues are unlikely to exhibit
the lows predicted in the November Plan and FY 99 will likely be
another year of extra tax revenues, generated primarily from this
tax.
The general corporation tax was $79.3 million above plan during
the first half of FY 99 and 6.2 percent above FY 98 collections,
despite third-quarter losses in the financial sector. The banking
corporation tax was $32.6 million above plan, although revenues
are 37.5 percent below FY 98 collections. The unincorporated business
tax was $5.6 million below plan and is 10.5 percent below FY 98
collections. The sales tax was $5.4 million below plan for the first
half of FY 99, but is 6.5 percent above FY 98 collections. The commercial
rent tax is $1.1 million above plan while the utility tax is $0.4
million below plan. The two real-estate-transaction taxes, mortgage
recording and real property transfer, are $29.7 million above plan
and 80.2 percent above FY 98 collections because of the strong local
real estate market. Audit revenues are $338,000 above plan.
Major FY 99 Miscellaneous
Revenue Initiatives The City has budgeted $2.532
billion in the November Plan from non-tax miscellaneous revenues
in FY 99, a net increase of $29 million since the FY 99 Adopted
Budget. About $1.128 billion or 45 percent of the projected collections
will be generated from major revenue initiatives, which include
fees from parking-violation fines ($377 million), earnings from
overnight investment of treasury cash ($93 million) and parking
meter fines ($68 million). The remaining revenues, $1.404 billion,
consist mainly of water and sewer payments ($831 million), City
University tuition and fees ($134 million), and payments from the
Health and Hospitals Corporation ($114 million) and other revenue
sources ($325 million), such as fingerprinting and taxi inspection
fees.
For the first six months of FY 99, the City collected $570 million
from the major revenue initiatives, about 2 percent or $12 million
more than budgeted. The higher-than-anticipated collections are
mainly attributable to strong earnings on overnight investments
of idle cash in the Citys treasury, the sale of City-foreclosed
buildings, and fees from parking-violation fines and cable-television
franchises. The increase was offset by shortfalls in revenue generated
from initiatives such as affirmative claims pursued by the City,
residential rents from City-foreclosed buildings and violation-tow
fines (Table 1).
Table 1. Major Miscellaneous Revenues Initiatives
Collections, First Half of FY 99, $ millions
![[graph]](images/Image36.gif)
Source: City of New York, Office of Management
and Budget and the Integrated Financial Management System (IFMS).
As in FY 98, the City continues to benefit from higher-than-projected
earnings on overnight investments of idle cash in its treasury.
As a result, the City increased the projection of FY 99 interest
earnings by $15.5 million to $93 million in the November Plan. Despite
this adjustment, interest earned on idle cash balances through December
1998 was $13 million more than the budgeted amount of $52 million.
If this trend persists, earnings on overnight investments could
be between $15 million and $20 million more than budgeted. In FY
98, the City earned about $161 million in interest from these investments,
about $84 million more than budgeted in the FY 98 Adopted Budget.
Revenue generated from parking-violation fines through December
1998 is about $6 million more than the budgeted amount of $180 million
as a result of the successful collection of fines. Through December
1998, parking fines issued have declined compared with last fiscal
year (4.311 million in FY 99 versus 4.485 million in FY 98). Nonetheless,
the City anticipates revenues totaling $377 million from parking-violation
fines in FY 99, the same as in FY 98.
The City also collected higher revenues than projected from initiatives
such as sales of City-foreclosed buildings, fees from cable-television
franchises, park-facility privileges and Environmental Control Board
(ECB) fines. Collections from the sale of City-foreclosed buildings
were $5.6 million. Cable-television franchises and park-facility
privileges yielded $28.7million and $16.3 million, respectively.
ECB fines were $15.7 million.
Collections for several initiatives have been lower than budgeted
for the first six months of FY 99. The City has collected $9.9 million
for pursuing affirmative claims, about $5 million lower than the
budgeted amount of $15.0 million. Other initiatives for which revenues
generated were lower than budgeted are residential rents from City
foreclosed buildings, violation tow and all-other-initiatives category.
Most of the shortfall in the all-other-initiatives category resulted
from a lag in the payment of terminal market rents of $1.8 million
and a shortfall of $2.4 million from the Department of Social Services
miscellaneous revenue collections.
Board of Education In its December
Financial Status Report dated January 7th, BOE has revealed a FY
99 surplus of $80 million based on its November 24, 1998 financial
condition. BOE has earmarked the surplus to cover a $63 million
State aid shortfall in Teacher Support aid and provide $11 million
to the community school districts for instructional spending in
FY 00. This is the earliest that BOE has shown a budget surplus
in any fiscal year. Prior to this, the earliest that BOE has revealed
a surplus was in FY 98 when it showed a $50 million surplus on January
28th as part of the Citys January Financial Plan. Also, there
is early indication that enrollment growth in FY 99 will be lower
than expected, thus setting the tone for a larger surplus in coming
months. Preliminary BOE enrollment figures are expected to be available
by the end of January. BOE had projected a growth of about 13,000
pupils for FY 99.
Public Assistance The Citys
public assistance caseload resumed its decline in the past two months,
after a brief interruption in October when the caseload rose by
920 recipients. In November and December 1998, the welfare caseload
fell by a total of 20,982 recipients to 715,733 from the October
level of 736,715. According to caseload data compiled by the Department
of Social Services, the 2.8 percent caseload decline is comprised
of 11,643 recipients in the Temporary Assistance to Needy Families
(TANF) category and 5,330 recipients in the Safety Net Assistance
(SNA) category. Since March 1995, when the welfare caseload peaked
at an all-time high of 1,160,593, the number of welfare recipients
has fallen by about 38 percent. Monthly grant expenditures have
shown a similar decline of about 40 percent over the same period,
falling to $147.5 million in November 1998 from $247.8 million in
March 1995.
Compared with the Citys caseload projection, actual welfare
caseload was 18,470 recipients below plan for December 1998. This
variance breaks down to 10,658 recipients in the TANF category and
7,812 recipients in the SNA category. If this variance is maintained
for the remainder of FY 99, it could provide annualized savings
of about $17 million to the City.
Overtime Overtime spending
is approaching record levels in FY 99. The City paid $248.9 million
for overtime through the first six months of FY 99, about $53.2
million (or 27 percent) more than budgeted and $39.7 million (or
19 percent) more than the first half of last year. If this pattern
continues, the City could spend $550 million, $131.7 million more
than budgeted. In the past five fiscal years overtime expenditures
through December have accounted for 45.8 percent of annual overtime
expenditures. (See Table 2.) With the continuation of the anti-drug
initiatives and other major initiatives, such as recycling and higher
average prison populations at City jails, overtime spending should
remain under pressure for the rest of the fiscal year.
Table 2. Overtime Spending through December,
Compared with Total Expenditures, FYs 94-98, $ millions
|
|
Total
|
|
|
Overtime Spending
|
Expenditures
|
|
|
Fiscal Year
|
through December
|
for year
|
Percentage
|
|
1994
|
$209
|
$490
|
42.7%
|
|
1995
|
219
|
423
|
51.8%
|
|
1996
|
184
|
436
|
42.2%
|
|
1997
|
218
|
449
|
48.6%
|
|
1998
|
209
|
469
|
44.6%
|
| Average |
$207.8
|
$453.4
|
45.8%
|
Source: City of New York, Financial Information
Services Agency, Integrated Financial Information System, and Office
of the Comptroller, Comprehensive Annual Financial Report,
FYs 94-98.
In the past, the City has used under-budgeting as a practice to
try to control overtime costs. Over the past few years, this practice
has had little, if any, success. Actual expenditures have, on average,
been 47 percent more than the Adopted Budget forecast. (See Table
3.)
Table 3. Adopted Budget Forecasts vs. Actual
Expenditures, FYs 9499, $ millions
|
|
|
Actual
|
|
Adopted
|
Total
|
Expenditures
|
|
Budget
|
Expenditures
|
As percentage of
|
|
Fiscal Year
|
Forecasts
|
For Year
|
Adopted Forecasts
|
|
1994
|
$248
|
$490
|
197.6%
|
|
1995
|
261
|
423
|
162.1%
|
|
1996
|
354
|
436
|
123.2%
|
|
1997
|
296
|
449
|
151.7%
|
|
1998
|
384
|
469
|
122.1%
|
| Average |
$308.6
|
$453.4
|
146.9%
|
Sources: City of New York, Office of the Comptroller, Comprehensive
Annual Financial Report, FYs 94-98.
Overtime spending in the first six months of FY 99 was mainly driven
by increased spending in uniformed agencies, most notably the Police,
Correction and Sanitation Departments. The Police Department consumed
32.7 percent of the overtime spending in the first half of the year,
up from 31.4 percent in the same period FY 98. The Fire Department
accounted for 21.5 percent, down from 24.6 percent in FY 98. Corrections
share of overtime spending went up to 12.1 percent, from 9.8 percent
in FY 98. Sanitations share rose to 11.7 percent, up from
10.2 percent. The Department of Transportation consumed about the
same share of overtime spending in FY 99 (4.5 percent) as in FY
98 (4.4 percent).
The increase in the Police Departments overtime spending
is the result of: (1) expanded anti-drug initiatives throughout
the City, which have resulted in more arrests; (2) increased anti-terrorism
measures; (3) numerous visits by dignitaries, such as the President
and Vice President; (4) a scaffolding accident that occurred in
July 1998 that required a large area of Times Square to be cordoned
off for an extended period; and (5) other events such as parades
and demonstrations. The increased spending in the Department of
Correction is attributable to higher prison populations.
Transportation spent $11.4 million for overtime for the first six
months of the year, $2 million more than the same period in FY 98.
The increased spending is the result of increased security measures,
in particular barricading government offices, to guard against potential
terrorist strikes.
Table 4. Projected Overtime Compared with
Actual Spending, $ millions
|
Actual
|
Actual
|
|
|
|
|
|
First Half
|
First Half
|
|
FY 99
|
FY 99
|
|
|
Agency
|
FY 99
|
FY 98
|
Change
|
Budget
|
Projection
|
Risk
|
| Uniform |
|
|
|
|
|
|
| Police |
$81.4
|
$65.7
|
$15.7
|
$110.8
|
$170.2
|
($59.4)
|
| Fire |
53.6
|
51.4
|
2.2
|
101.4
|
118.6
|
(17.2)
|
| Correction |
30.2
|
20.6
|
9.6
|
60.7
|
66.8
|
(6.1)
|
| Sanitation |
29.1
|
21.4
|
7.7
|
56.8
|
73.2
|
(16.4)
|
| Total
Uniform |
$194.3
|
$159.1
|
$35.2
|
$329.7
|
$428.8
|
$(99.1)
|
| Civilian |
|
|
|
|
|
|
| Transportation |
$11.3
|
$9.2
|
$2.1
|
$18.5
|
$25.0
|
$(6.5)
|
| Social
Services |
5.6
|
6.3
|
(0.7)
|
9.3
|
12.5
|
(3.2)
|
| All
Other Civilian |
37.7
|
34.6
|
3.1
|
60.4
|
83.3
|
(22.9)
|
|
Total Civilian
|
$54.6
|
$50.1
|
$4.5
|
$88.2
|
$120.8
|
$(32.6)
|
| Total
City |
$248.9
|
$209.2
|
$39.7
|
$417.9
|
$549.6
|
$(131.7)
|
Sources: City of New York, Financial Information
Services Agency, Integrated Financial Management System, and Office
of Management and Budget, November Financial Plan, FY 1999.
Work Force As of December 31,
the City had a work force of 247,119 employees, 2,425 more than
planned and 4,633 more than the same time last year. The 2,425 employees
over the planned work-force level for December are a product of:
higher-than-anticipated hiring of teachers at the Board of Education
(3,883), City University of New York (65) and in the uniformed agencies
(190). These were partly offset by a net of 1,648 vacancies in civilian
agencies. Also, the November Plan does not reflect Federal funding
for approximately 900 civilian positions in the Police Department.
Table 5. Work Force, Actual Compared with Plan
|
December 98
|
December 98
|
More/(Less)
|
December 97
|
Year-over-Year
|
|
Agency
|
Work Force (Preliminary)
|
Plan
|
Than Plan
|
Work Force
|
Changes
|
| Uniformed |
|
|
|
|
|
| Police |
39,676
|
39,540
|
136
|
38,593
|
1,083
|
| Fire |
11,363
|
11,252
|
111
|
11,156
|
207
|
| Corrections |
11,253
|
11,311
|
(58)
|
11,570
|
(317)
|
| Sanitation |
7,154
|
7,153
|
1
|
7,164
|
(10)
|
| Total
Uniformed |
69,446
|
69,256
|
190
|
68,483
|
963
|
| Civilian |
|
|
|
|
|
| Police |
8,709
|
7,771
|
938
|
8,710
|
(1)
|
| Admin
for Child Svcs |
7,151
|
7,637
|
(486)
|
7,195
|
(44)
|
| Social
Services |
13,448
|
13,757
|
(309)
|
13,894
|
(446)
|
| Homeless
Services |
2,020
|
2,136
|
(116)
|
2,169
|
(149)
|
| HPD |
2,574
|
2,768
|
(194)
|
2,721
|
(147)
|
| DEP |
5,553
|
5,907
|
(354)
|
5,512
|
41
|
| All
Other |
46,088
|
47,215
|
(1,127)
|
46,318
|
(230)
|
| Total
Civilian |
85,543
|
87,191
|
(1,648)
|
86,519
|
(976)
|
| Pedagogical |
|
|
|
|
|
| Board
of Education |
89,872
|
86,054
|
3,818
|
85,265
|
4,607
|
| City
University* |
2,258
|
2,193
|
65
|
2,219
|
39
|
| Total
Peds |
92,130
|
88,247
|
3,883
|
87,484
|
4,646
|
| Total
City |
247,119
|
244,694
|
2,425
|
242,486
|
4,633
|
Sources: City of New York, Financial Information
Services Agency, Integrated Financial Management System, and
Office of Management and Budget, November Financial Plan, FY
1999.
* Community Colleges.
The year-over-year increase in the City work force is largely the
result of approximately 4,607 additional teachers and 1,083 additional
police officers, partly offset by a decrease of 976 civilian employees
as a product of the continuation of the 75 percent hiring freeze
initiated in FY 98. The additional teachers were hired for programmatic
purposes such as Project Read, the expansion of pre-kindergarten
programs and rising student population. The increase in the number
of Police officers over last year reflects additional officers paid
for by Federal funds. As of December, teachers and the uniformed
police force account for approximately 52 percent of the City work
force.
Debt Service In the first half
of FY 99, the City has realized approximately $45 million in debt-service
savings not yet reflected in the November Plan. In its FY 99 General
Obligation Series A & B, C & D and E bond sales, the City
completed $892.7 million refunding transactions with gross savings
of $67.5 million and with budget savings of $28.8 million in FY
99 and $36.5 million in FY 00. These transactions follow the criteria
stipulated by the Comptroller in FY 95 that bond refundings produce
budget savings in every year of the transaction. Also in the first
half of FY 99, the Comptrollers Office, together with the
Citys Office of Management and Budget, renegotiated letter
of credit and liquidity facility agreements on some of its outstanding
variable rate debt. As a result of these amended agreements, the
City will save $3.9 million in lower debt-service costs in FY 00.
The actual amount of General Obligation (G.O.) borrowing incurred
in the first half of FY 99 was $400 million compared with $300 million
in the Citys Financing Plan. This increased level of borrowing
offset debt-service savings that accrued from lower interest rates
than anticipated in the Financial Plan. The Transitional Finance
Authority (TFA) borrowed $900 million ($400 million fixed rate bonds
and $500 million variable rate bonds) in the first half of FY 99,
$250 million more than anticipated, at an estimated cost of $20.2
million in FY 99. Debt Service appropriated for TFA debt issued
in FY 99 is $27 million. The TFA is scheduled to borrow $950 million
in the second half of FY 99. In order for the City to adhere to
its Financing Plan and also not exceed the debt-service appropriations
for TFA borrowing in FY 99, debt-service payments on future TFA
bond sales completed in FY 99 must begin in November 1999.
MTA Adopts Its 1999 Budget The
MTA adopted its FY 99 budget for the New York City Transit Authority
(NYCTA) on December 17, 1998. In doing so, the MTA recognized an
operating surplus of $379.2 million for the NYCTA in 1998. According
to the MTA, the $379.2 million surplus materialized from three major
factors: (1) $157.6 million in higher-than-anticipated farebox collections;
(2) $158.8 million in higher-than-anticipated subsidy payments from
City, State, and Federal governments; and 3) $62.8 million lower-than-planned
expenditures and "cash transactions". Of the 1998 surplus,
$266.2 million will be used to finance FY 99 expenses and $113 million
will be used to create a "reserve" in the NYCTAs
expense budget. For FY 99 the NYCTA projects expenses of $4.232
billion and revenues and reimbursements of $3.928 billion, resulting
in a projected operating deficit of $303.7 million (referred to
as nonreimbursable balance by NYCTA). This deficit will be offset
by $266.2 million of the FY 98 surplus and $37.5 million in resources
available from adjustments to the NYCTAs cash flow.
The highlights of service enhancements in the 1999 NYCTA budget
include: the planned purchase of 200 new subway cars for $161 million;
$42 million for increases in bus service and support; $36 million
in increases in subway service and support; $11 million in increases
for paratransit service; and $5 million for customer service improvements.
In addition, $57 million in new maintenance investments are scheduled
including $22 million for improved subway car maintenance, $4 million
for car-floor replacements, $19 million for a car propulsion system
upgrade program, and $12 million for miscellaneous improvements
consisting primarily of enhanced bus fleet maintenance.
Tobacco Settlement In November,
the tobacco companies finalized their settlement with a consortium
of States. Subsequently, New York State determined its statewide
allocation to its localities, whereby the City would receive about
26.7 percent of the statewide settlement proceeds based on a blended
formula of population and Medicaid spending. It is estimated that
the City would receive an initial payment of about $260 million
beginning in FY 00, with subsequent annual payments in perpetuity
adjusted by a minimum of 3 percent for inflation. In December, the
City requested that the State Supreme Court reconsider the States
allocation proposal on the basis that it is being under compensated
according to the States allocation methodology. The City believes
that it should be entitled to a 36 percent share of the proceeds
based on its Medicaid spending and its health insurance contributions
for active and retired City workers. A 36 percent share would amount
to an annual allocation of about $360 million. It is important for
the City to set aside some portion of these funds for health-related
needs, anti-tobacco-related education, and construction or rehabilitation
of schools. Although the Court struck down the Citys request,
the City is currently in the process of filing an appeal of the
courts decision. The Comptrollers Office is analyzing
both the Citys and the States allocation methodologies,
and plans to issue its findings in the near future.
PREPARED BY
AMITABHA BASU, JANINE BERG, ROSA
CHARLES, PETER FLYNN, CARL HEASTIE, FARID HEYDARPOUR, MANNY KWAN,
KAREN McNEILL, MICHAEL ZHANG
PUBLISHED BY
THE CITY OF NEW YORK, OFFICE OF
THE COMPTROLLER, FISCAL AND BUDGET STUDIES
ALAN G. HEVESI, COMPTROLLER
STEVE NEWMAN, FIRST DEPUTY COMPTROLLER
JACQUES JIHA, DEPUTY COMPTROLLER
FOR BUDGET
JOHN TEPPER MARLIN, CHIEF ECONOMIST
MICHAEL LEINWAND, BUDGET CHIEF
FOR MORE INFORMATION, CALL (212)
669-2507
|